End-of-day quote Budapest S.E. Other stock markets | 5-day change | 1st Jan Change | ||
850 HUF | 0.00% | | +0.83% | +24.63% |
02-23 | Transcript : Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság, Q4 2023 Earnings Call, Feb 23, 2024 | |
02-22 | Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
May 10, 2023 at 11:51 am
Share
Rékasi Tibor
MAGYAR TELEKOM
QUARTERLY FINANCIAL REPORT
ANALYSIS OF THE FINANCIAL STATEMENTS FOR THE
FIRST QUARTER ENDED MARCH 31, 2023
Budapest - May 10, 2023 - Magyar Telekom (Reuters: MTEL.BU and Bloomberg: MTELEKOM HB, hereinafter: Company), the leading Hungarian telecommunications service provider, today reported its consolidated financial results for the first quarter of 2023, in accordance with International Financial Reporting Standards (IFRS) as endorsed by the EU (hereinafter: quarterly financial report). The quarterly financial report contains unaudited figures for each reporting period.
TABLE OF CONTENTS | |||
1. | HIGHLIGHTS | 3 | |
2. | MANAGEMENT REPORT | 5 | |
2.1. | Consolidated IFRS Group Results | 5 | |
2.1.1 Group Profit and Loss | 5 | ||
2.1.2 | Group Cash Flows | 7 | |
2.1.3 Consolidated Statements of Financial Position | 8 | ||
2.1.4 | Related party transactions | 9 | |
2.1.5 | Contingencies and commitments | 9 | |
2.1.6 | Significant events | 9 | |
2.2. | Segment reports | 10 | |
2.2.1 | MT-Hungary | 10 | |
2.2.2 | North Macedonia | 12 | |
3. | APPENDIX | 14 | |
3.1. | Basis of preparation | 14 |
3.2. Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income - quarterly year-on-year
comparison | 15 | |
3.3. | Revenue breakdown - quarterly year-on-year comparison | 16 |
3.4. | Operating expenses breakdown - quarterly year-on-year comparison | 16 |
3.5. | Interim Consolidated Statement of Financial Position - Assets | 17 |
3.6. | Interim Consolidated Statement of Financial Position - Liabilities and Equity | 18 |
3.7. | Interim Consolidated Statement of Cash Flows | 19 |
3.8. | Net debt reconciliation to changes in Statement of Cash Flows | 20 |
3.9. | Interim Consolidated Statement of Changes in Equity | 21 |
3.10. | Exchange rate information | 22 |
3.11. | Segment information | 22 |
3.12. | Fair value of financial instruments - financial assets | 23 |
3.13. | Fair value of financial instruments - financial liabilities | 23 |
3.14. | EBITDA reconciliation | 24 |
3.15. | Capex from Interim Consolidated Statement of Cash Flows | 24 |
3.16. | Capex from Interim Consolidated Statement of Financial Position | 24 |
4. DECLARATION | 25 |
2
Company name: | Magyar Telekom Plc. | Company address: | H-1097 Budapest Könyves Kálmán krt. 36. |
E-mail address: | investor.relations@telekom.hu | ||
IR contacts: | Position: | Telephone: | E-mail address: |
Diána Párkányi-Várkonyi | Capital Market Relations Hub Lead | +36-1-481-7676 | varkonyi.diana.annamaria@telekom.hu |
Rita Walfisch | Investor Relations manager | +36-1-457-6084 | walfisch.rita@telekom.hu |
Gabriella Pászti | Investor Relations manager | +36-1-458-0332 | paszti.gabriella@telekom.hu |
1. | HIGHLIGHTS | ||||
Q1 2022 | Q1 2023 | Change | |||
(HUF millions, except ratios) | (%) | ||||
Revenue | 174,055 | 195,870 | 12.5% | ||
Operating profit | 26,777 | 24,447 | (8.7%) | ||
Profit attributable to: | |||||
Owners of the parent | 18,453 | 10,519 | (43.0%) | ||
Non-controlling interests | 889 | 1,256 | 41.3% | ||
19,342 | 11,775 | (39.1%) | |||
Gross profit | 100,898 | 114,087 | 13.1% | ||
EBITDA | 62,146 | 58,029 | (6.6%) | ||
EBITDA AL | 55,815 | 50,821 | (8.9%) | ||
Free cash flow | (533) | (10,725) | n.m. | ||
Free cash flow excl. spectrum licenses | (533) | (10,725) | n.m. | ||
Capex after lease | 23,001 | 23,522 | 2.3% | ||
Capex after lease excl. spectrum licenses | 23,001 | 23,522 | 2.3% | ||
Number of employees (closing full equivalent) | 6,755 | 6,660 | (1.4%) | ||
Dec 31, 2022 | Mar 31, 2023 | Change | |||
(%) | |||||
Net debt | 476,918 | 489,200 | 2.6% | ||
Net debt / EBITDA | 1.92 | 2.01 | n.a. |
- Group revenue grew by 12.5% year-on-year in Q1 2023, thanks to continued strong demand for mobile data coupled with further increases in broadband revenues and higher system integration and IT revenues
- Gross profit improved in line with revenue trends, growing by 13.1% year-on-year in Q1 2023
- Indirect costs were up by 44.7% year-on-year, i.e. by HUF 17.3 billion, reflecting the effect of the supplementary telecommunication tax, four times higher electricity costs, the average 7% increase in the Hungarian wage expense and the inflationary pressure on other costs
- EBITDA AL declined by 8.9% year-on-year to HUF 50.8 billion in Q1 2023, as increases in other costs offset the improvement in gross profit
- Net income was 43.0% lower year-on-year, at HUF 10.5 billion in Q1 2023, primarily driven by lower EBITDA and deteriorating net financial result; adjusted net income was 22.0% lower year-on-year, at HUF 12.1 billion in Q1 2023
- Capex after leases excluding spectrum licenses increased moderately year-on-year to HUF 23.5 billion in Q1 2023, primarily driven by higher spending related to fiber provisioning and installation in Hungary
- Free cash flow, excluding spectrum license fees, was lower year-on-year at HUF 10.7 billion cash outflow in Q1 2023, reflecting higher interest and lease outpayments and the absence of one-off cash inflow from the subsidiary sale recorded in Q1 2022
3
Tibor Rékasi, Magyar Telekom CEO, commented:
"Despite facing a highly uncertain economic and business landscape, and an evolving competitive environment within the Hungarian telecommunication industry, we remain focused on delivering superior customer satisfaction by offering gigabit networks and meeting increasing demand for data. The success of these efforts is reflected in the continued expansion of our subscriber base which led to a year-on-year increase of 13.1% in our gross profit for the first quarter of 2023. However, our profitability has been impacted by the current macro environment, as evidenced by an 8.9% decrease in EBITDA AL due to significant cost pressures. In Hungary, our indirect costs, excluding the supplementary telecommunications tax, increased by 28%, primarily due to the sharp increase in our energy prices, in particular the four times higher electricity cost year-on-year. Given the increasing subcontractor costs, unfavorable yield environment and weaker forint, we continue to take proactive steps to address changes in our external environment and leverage our strong position in the market to drive positive momentum in our operating performance."
Public targets
2022 Actual | Public guidance for 2023 | Outlook for 2024 | |
Revenue | HUF 746.7 billion | 5%-10% growth | mid-single digit growth |
EBITDA AL | HUF 221.5 billion | 5%-10% growth | dynamic growth |
Adjusted net income | HUF 63.0 billion | moderate growth | dynamic growth |
FCF1 | HUF 50.9 billion | ca. HUF 60 billion | dynamic growth |
1 Excluding spectrum licenses |
4
2. | MANAGEMENT REPORT | ||||
2.1. | Consolidated IFRS Group Results | ||||
2.1.1Group Profit and Loss | |||||
Q1 2022 | Q1 2023 | Change | Change | ||
(%) | |||||
(HUF millions) | |||||
Mobile revenue | 101,556 | 112,306 | 10,750 | 10.6% | |
Fixed line revenue | 56,884 | 63,084 | 6,200 | 10.9% | |
SI/IT revenue | 15,615 | 20,480 | 4,865 | 31.2% | |
Revenue | 174,055 | 195,870 | 21,815 | 12.5% | |
Direct costs | (73,157) | (81,783) | (8,626) | (11.8%) | |
Gross profit | 100,898 | 114,087 | 13,189 | 13.1% | |
Indirect costs | (38,752) | (56,058) | (17,306) | (44.7%) | |
EBITDA | 62,146 | 58,029 | (4,117) | (6.6%) | |
Depreciation and amortization | (35,369) | (33,582) | 1,787 | 5.1% | |
Operating profit | 26,777 | 24,447 | (2,330) | (8.7%) | |
Net financial result | (2,971) | (8,655) | (5,684) | (191.3%) | |
Share of associates' and joint ventures' results | 26 | - | (26) | (100.0%) | |
Profit before income tax | 23,832 | 15,792 | (8,040) | (33.7%) | |
Income tax | (4,490) | (4,017) | 473 | 10.5% | |
Profit for the period | 19,342 | 11,775 | (7,567) | (39.1%) | |
Profit attributable to non-controlling interests | 889 | 1,256 | 367 | 41.3% | |
Profit attributable to owners of the parent | 18,453 | 10,519 | (7,934) | (43.0%) |
Total revenue increased by 12.5% year-on-year to HUF 195.9 billion in Q1 2023. This improvement was primarily driven by strong growth in mobile data, higher system integration and IT revenue and further increase in fixed broadband revenue whilst the introduction of inflation-basedfee adjustment to the Hungarian subscription fees also contributed to the increase.
- Mobile revenue rose by 10.6% year-on-year to HUF 112.3 billion in Q1 2023, driven by the continued growth in mobile data revenue and the moderate increase in voice-retailrevenue.
- Voice retail revenue increased by 4.2% year-on-year to HUF 29.5 billion in Q1 2023 reflecting the positive impact of further customer base expansion in both countries and the Hungarian fee adjustment which offset reductions stemming from lower usage levels.
- Voice wholesale revenue decreased by 5.7% year-on-year to HUF 2.9 billion in Q1 2023, primarily driven by lower related revenues at the Hungarian operation due to lower incoming traffic volumes.
- Data revenue rose by 23.1% year-on-year to HUF 41.4 billion in Q1 2023, driven by continued growth in subscriber numbers and usage levels in both Hungary and North Macedonia.
- SMS revenue was stable year-on-year, amounting to HUF 6.2 billion in Q1 2023, as somewhat lower revenues from mass messaging in Hungary was offset by increases driven by the higher customer base and increased subscription fees.
- Mobile equipment revenue increased by 3.4% year-on-year to HUF 28.0 billion in Q1 2023. Although revenue from customer sales transactions increased further, driven by higher average handset prices at both countries of operation, it was offset by strong rise in the installment sales related present value discount as well as by lower revenue from third party export sales at the Hungarian operation.
- Other mobile revenue rose by HUF 1.0 billion to HUF 4.3 billion in Q1 2023, reflecting the increased interest revenue component in relation to the equipment installment sales related present value discount driven by the sharp increase in the Hungarian base rate year-on-year.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments Disclaimer Magyar Telekom Nyrt. published this content on 10 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 May 2023 15:50:06 UTC.
Share
© Publicnow - 2023
Latest news about Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
Transcript : Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság, Q4 2023 Earnings Call, Feb 23, 2024 | ||
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI | |
Magyar Telekom Proposes Dividend for the Financial Year 2023 | CI | |
Magyar Telekom Names Zsuzsa Toth as New Chief People Officer effective March 1, 2024 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Full Year Ended December 31, 2022 | CI | |
Hungary's Magyar Telekom reports quarterly EBITDA of $175 mln | RE | |
Hungary's Magyar Telekom reports quarterly EBITDA of $174 mln | RE | |
Transcript : Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság, Q3 2022 Earnings Call, Nov 09, 2022 | ||
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság completed the acquisition of Optical fiber network of Cecoin from Cecoin Kft. | CI | |
Magyar Telekom Appoints Zoltan Pereszlenyi as Its New CCO, Effective from 1 December 2022 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2022 | CI | |
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság exercised its call option to acquire Optical fiber network of Cecoin from Cecoin Kft for HUF 7 billion. | CI | |
Ryanair urges Hungary to scrap new tax on airline passengers | RE | |
Magyar Telekom cuts profit guidance on Hungary windfall tax plan | RE | |
Investors rattled, Hungary's blue-chips plunge on windfall tax plan | RE | |
Transcript : Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság, Q1 2022 Earnings Call, May 12, 2022 | ||
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the First Quarter Ended March 31, 2022 | CI | |
Magyar Telekom Appoints Márta Holló as Head of Corporate Communications Directorate, Effective April 4, 2022 | CI | |
Transcript : Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság, Q4 2021 Earnings Call, Feb 24, 2022 | ||
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Reports Earnings Results for the Fourth Quarter Ended December 31, 2021 | CI | |
Transcript : Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság, Q3 2021 Earnings Call, Nov 10, 2021 |
Chart Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
More charts
Company Profile
Magyar Telekom Tavkozlesi Nyrt is engaged in providing fixed line and mobile telecommunication services for public and business customers. The Company's segments include Telekom Hungary, T-Systems, Macedonia and Montenegro. Its Telekom Hungary segment operates in Hungary providing mobile and fixed line telecommunications and television distribution and energy retail services to residential and small businesses customers under the Telekom (T) brand, and also provides wholesale services to local companies and operators. Its T-Systems segment operates in Hungary providing mobile and fixed line telecommunications, info communications and system integration services, which are offered under the T-Systems brand to business partners, including corporate customers and public sector. Its Macedonia and Montenegro segments provide mobile and fixed line telecommunications operations in Macedonia and Montenegro.
Sector
Integrated Telecommunications Services
Calendar
2024-04-15 - Annual General Meeting
More about the company
Income Statement Evolution
More financial data
Ratings for Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Analysts' Consensus
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
886HUF
Average target price
882.5HUF
Spread / Average Target
-0.40%
Consensus
EPS Revisions
Estimates Revisions
Quarterly revenue - Rate of surprise
Company calendar
Sector Other Integrated Telecommunications Services
1st Jan change | Capi. | |
---|---|---|
MAGYAR TELEKOM TÁVKÖZLÉSI NYILVÁNOSAN MÜKÖDÖ RÉSZVÉNYTÁRSASÁG | +24.63% | 2.29B |
CHINA MOBILE LIMITED | +4.17% | 191B |
VERIZON COMMUNICATIONS | +4.80% | 166B |
NIPPON TELEGRAPH AND TELEPHONE CORPORATION | +5.86% | 106B |
CHINA TELECOM CORPORATION LIMITED | +7.75% | 71.48B |
AMÉRICA MÓVIL, S.A.B. DE C.V. | +2.10% | 59.46B |
SAUDI TELECOM COMPANY | +2.10% | 54.82B |
EMIRATES TELECOMMUNICATIONS GROUP COMPANY | -8.35% | 42.62B |
CHARTER COMMUNICATIONS, INC. | -26.96% | 41.21B |
BCE INC. | -5.48% | 33.39B |
Other Integrated Telecommunications Services
- Stock
- Equities
- Stock Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság - Budapest S.E.
- News Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
- Magyar Telekom Távközlesi Nyilvánosan Müködö Reszvenytársaság : First Quarter 2023 Financial Results